Augusta A Plan, Barimore, Helena, AL, 35080 | $436/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1989 sft

4301 Heritage View Rd, Birmingham, AL, 35242

3 Bed
2 Bath
1277 sft

145 Brook Highland Cv, Birmingham, AL, 35242

3 Bed
2 Bath
1893 sft

5246 Creekside Loop, Hoover, AL, 35244

4 Bed
2 Bath
1930 sft

112 Pure Leaf Dr, Wilsonville, AL, 35186

Nearby investment properties with comparable prices

3 Bed
2 Bath
1888 sft

1104 56th St S, Birmingham, AL, 35222

3 Bed
2 Bath
1919 sft

132 Thorn Berry Dr, Birmingham, AL, 35242

4 Bed
2 Bath
2035 sft

345 Brown Rd, Calera, AL, 35040

4 Bed
3 Bath
2232 sft

2206 Chelsea Park Bnd, Chelsea, AL, 35043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Helena at Augusta A Plan, Barimore, Helena, AL, 35080 generates $3,258/mo in rent and, after a $2,447/mo payment, leaves $436/mo in cash flow. Total monthly income is $3,258/mo, and annual cash flow is $5,233/yr on $165,717 invested. Return on cash invested sits at 23.07% in year one, and rental yield is 7.82% on a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,113 over five years. Five-year ROI reaches 119.08% and total cumulative return in cash sums $197,340. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,258/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35080, Helena, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,287 (100%)
Owner Occupied HU	6,454 (88.6%)
Renter Occupied HU	712 ( 9.8%)
Vacant Housing Units	121 ( 1.7%)
Median Home Value	$300,000
Average Home Value	$341,545