AUDREY Plan, The Highlands - 65', Porter, TX, 77365 | 7.29% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2594 sft

7023 Sliding Rock Cir, Spring, TX, 77379

4 Bed
3 Bath
3314 sft

16206 Lakewood Field Dr, Tomball, TX, 77377

3 Bed
3 Bath
2162 sft

3619 Lake Bend Shore Dr, Spring, TX, 77386

4 Bed
4 Bath
3625 sft

5403 Foresthaven Dr, Houston, TX, 77066

Nearby investment properties with comparable prices

4 Bed
4 Bath
2545 sft

16134 Rita Rd, Conroe, TX, 77302

4 Bed
4 Bath
2674 sft

3288 Bright Maple Dr, Spring, TX, 77386

4 Bed
3 Bath
2574 sft

2574W Plan, Woodforest 50', Montgomery, TX, 77316

4 Bed
3 Bath
3174 sft

20633DYNAMIC Court, Humble, TX, 77338

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $3,829/mo. ROI tracks 16.29% on current figures, and rental yield reads 7.29% at a $630,000 purchase. Equity gained on principal adds $4,065/yr, and 5% annual appreciation supports $174,057 over five years. Five-year ROI reaches 84.62% and total cumulative return in cash sums $175,390. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,829/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 77365, Porter, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,096 (100%)
Owner Occupied HU	13,667 (71.6%)
Renter Occupied HU	4,269 (22.4%)
Vacant Housing Units	1,160 ( 6.1%)
Median Home Value	$324,501
Average Home Value	$369,441