Aubrey Plan, Heritage Park NorthGermantownWI53022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Germantown at Aubrey Plan, Heritage Park North, Germantown, WI, 53022 offers a 8.56% rental yield on a $670,900 purchase with $4,783/mo rent. Total monthly income registers $4,783/mo, and a $3,284/mo payment leaves $242/mo available for distribution. Annual cash flow reaches $2,906/yr on $220,726 to close, and return on cash invested stands at 21.38% in year one. Equity gained on principal adds $4,329/yr while 5% annual appreciation supports $185,357 over five years. Portfolio math shows five-year ROI at 111.46% and total cumulative return in cash at $246,023. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,783/mo property income against a $3,284/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$38 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53022, Germantown, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,761 (100%) |
| Owner Occupied HU | 6,384 (72.9%) |
| Renter Occupied HU | 2,087 (23.8%) |
| Vacant Housing Units | 290 ( 3.3%) |
| Median Home Value | $413,473 |
| Average Home Value | $443,112 |
Housing Distribution
Address Breakdown
Residential
8,503
Single Family
7,647
Multi-Family
856
Businesses
879
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Stepping Stone Homes
Mls Name: Stepping Stone Homes
Mls ID: #N/A