The Catalina Plan, Welshire FarmDelafieldWI53018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Delafield at The Catalina Plan, Welshire Farm, Delafield, WI, 53018 priced at $547,200 pairs $5,132/mo rent with $1,460/mo cash flow after a $2,678/mo payment. Total monthly income equals $5,132/mo, and annual cash flow comes to $17,519/yr on $180,029 invested. Return on cash invested is 29.79% in year one, and rental yield stands at 11.25% on a $547,200 basis. Equity gained on principal adds $3,531/yr, and 5% annual appreciation accumulates to $151,181 by year five. Five-year ROI measures 156.49% and total cumulative return in cash reaches $281,731. For financing, Ziffy Mortgage’s DSCR program evaluates $5,132/mo property income against a $2,678/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53018, Delafield, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,215 (100%) |
| Owner Occupied HU | 2,416 (75.1%) |
| Renter Occupied HU | 637 (19.8%) |
| Vacant Housing Units | 162 ( 5.0%) |
| Median Home Value | $552,605 |
| Average Home Value | $635,217 |
Housing Distribution
Address Breakdown
Residential
3,166
Single Family
2,879
Multi-Family
287
Businesses
553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices