Atrium Tide Plan, Marina PointeTampaFL33611
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tampa at Atrium Tide Plan, Marina Pointe, Tampa, FL, 33611 priced at $1,705,500 converts $14,414/mo rent into $3,096/mo cash flow after a $8,348/mo obligation. Total monthly income equals $14,414/mo, and annual cash flow totals $37,147/yr on $552,582 invested. Return on cash invested prints 27.09% in year one, and rental yield reads 10.14% against a $1,705,500 entry. Equity gained on principal adds $11,005/yr, while 5% annual appreciation compiles into $471,198 by year five. Five-year ROI reaches 141.86% and total cumulative return in cash sums $783,906. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $14,414/mo property income covering a $8,348/mo payment, not borrower’s personal income.
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33611, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,628 (100%) |
| Owner Occupied HU | 9,922 (53.3%) |
| Renter Occupied HU | 7,441 (39.9%) |
| Vacant Housing Units | 1,265 ( 6.8%) |
| Median Home Value | $577,936 |
| Average Home Value | $668,621 |
Housing Distribution
Address Breakdown
Residential
17,453
Single Family
11,270
Multi-Family
6,183
Businesses
684
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices