Aster FE Plan, Fairview Meadows, Rhome, TX, 76078 | $2,396/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Aster FE Plan, Fairview Meadows, Rhome, TX, 76078 | $2,396/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3179 sft

12325 Indian Creek Dr, Fort Worth, TX, 76179

4 Bed
3 Bath
3230 sft

112 Sabine Pass Ct, Azle, TX, 76020

4 Bed
4 Bath
2793 sft

1548 Laguna Bay N, Azle, TX, 76020

6 Bed
7 Bath
4967 sft

270 Price Ln, Weatherford, TX, 76085

Nearby investment properties with comparable prices

3 Bed
2 Bath
2202 sft

605 Acorn Way, Weatherford, TX, 76085

4 Bed
3 Bath
2638 sft

700 Landry Ln, Springtown, TX, 76082

4 Bed
3 Bath
2389 sft

The Hudson Plan, Paradise Meadows, Weatherford, TX, 76085

4 Bed
3 Bath
2430 sft

141 County Road 4865, Azle, TX, 76020

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rhome at Aster FE Plan, Fairview Meadows, Rhome, TX, 76078 priced at $532,900 converts $6,185/mo rent into $2,396/mo cash flow after a $2,608/mo obligation. Total monthly income equals $6,185/mo, and annual cash flow totals $28,749/yr on $175,324 invested. Return on cash invested prints 36.46% in year one, and rental yield reads 13.93% against a $532,900 entry. Equity gained on principal adds $3,439/yr, while 5% annual appreciation compiles into $147,230 by year five. Five-year ROI reaches 192.76% and total cumulative return in cash sums $337,961. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,185/mo property income covering a $2,608/mo payment, not borrower’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Aster floor plan is all about versatility with three elevations to choose from in order to create the ideal home exterior that suits your personal style. As you enter into the first floor of the home, the foyer leads you past a bedroom and bathroom on one side and a flex room on the other before opening up into the kitchen, dining room and family room. This open-concept home gives you plenty of reasons to host dinner parties or holiday events for your friends and family with a spacious dining room, oversized island within the kitchen and a charming fireplace to gather around at the end of the night. The owner's suite is situated just off of the family room and overlooks the pristine backyard scene. With the owner's bathroom featuring a standing bathtub, separate walk-in shower, a double vanity and an incredible walk-in closet?it's as if you have your own private spa in the comfort of your own home. Moving upstairs, the room opens up into an ideal loft area?giving you the option of creating a second living room for your home. With an additional bedroom and bathroom located on the second floor as well, you'll never run out of space in this 3,130 square foot home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,203 (100%)
Owner Occupied HU	3,527 (83.9%)
Renter Occupied HU	495 (11.8%)
Vacant Housing Units	181 ( 4.3%)
Median Home Value	$377,331
Average Home Value	$441,454