Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 9717 Forney Trl, Fort Worth, TX, 76244 offers a 9.06% rental yield on a $453,000 purchase with $3,421/mo rent. Total monthly income registers $3,421/mo, and a $2,217/mo payment leaves $163/mo available for distribution. Annual cash flow reaches $1,958/yr on $150,170 to close, and return on cash invested stands at 21.21% in year one. Equity gained on principal adds $2,923/yr while 5% annual appreciation supports $125,156 over five years. Portfolio math shows five-year ROI at 111.18% and total cumulative return in cash at $166,956. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,421/mo property income against a $2,217/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
9,147 sqft lot
$N/A/sqft
$220 semi-annually HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2025-03-23 | Listed for sale | $453,000 |
| 2024-12-12 | Sold | N/A |
| 2024-11-26 | Pending sale | $380,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-23 | $6571.73 | -5.02% | $450,768 | -4.24% |
| 2023-03-23 | $6919.03 | -21.31% | $470,720 | 20.25% |
| 2022-03-23 | $8792.36 | 3.95% | $391,462 | 18.11% |
Listed by: Toni McWilliams • DHS Realty
Mls Name: NTREIS
Mls ID: #20879264
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
