Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Justin at Aspen Plan, Treeline, Justin, TX, 76247 priced at $380,990 converts $2,460/mo rent into after a $1,865/mo obligation. Total monthly income equals $2,460/mo. Return on cash invested prints 15.97% in year one, and rental yield reads 7.75% against a $380,990 entry. Equity gained on principal adds $2,458/yr, while 5% annual appreciation compiles into $105,261 by year five. Five-year ROI reaches 83.51% and total cumulative return in cash sums $105,467. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,460/mo property income covering a $1,865/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$165 monthly HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Price change | $380,990 |
| 2025-08-16 | Price change | $377,990 |
| 2025-06-28 | Price change | $374,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Tri Pointe Homes
Mls Name: TRI Pointe Homes
Mls Provider:
Mls ID: #N/A
