Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at Aspen Plan, Red Hawk Landing, San Antonio, TX, 78222 priced at $265,990 converts $3,043/mo rent into $1,151/mo cash flow after a $1,302/mo obligation. Total monthly income equals $3,043/mo, and annual cash flow totals $13,817/yr on $88,176 invested. Return on cash invested prints 35.58% in year one, and rental yield reads 13.73% against a $265,990 entry. Equity gained on principal adds $1,716/yr, while 5% annual appreciation compiles into $73,488 by year five. Five-year ROI reaches 188.12% and total cumulative return in cash sums $165,878. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,043/mo property income covering a $1,302/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78222, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,456 (100%) |
| Owner Occupied HU | 6,594 (69.7%) |
| Renter Occupied HU | 2,278 (24.1%) |
| Vacant Housing Units | 584 ( 6.2%) |
| Median Home Value | $240,405 |
| Average Home Value | $264,732 |
Residential
10,045
Single Family
8,655
Multi-Family
1,390
Businesses
388
Date | Event | Price |
|---|---|---|
| 2024-07-01 | Price change | $265,990 |
| 2024-04-02 | Price change | $263,990 |
| 2024-02-12 | Price change | $261,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • First America Homes
Mls Name: First America Homes
Mls Provider:
Mls ID: #N/A
