Ashton V Plan, Spring OakMalvernPA19355
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at Ashton V Plan, Spring Oak, Malvern, PA, 19355 in Malvern speaks for itself: 11.25% gross on a $828,990 price, generating $7,775/mo in rent and $2,343/mo in net income after the $3,728/mo debt service. DSCR 2.09, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $28,111 stacks alongside $229,035 in projected five-year appreciation and $7,635/yr in principal reduction. Projected total cumulative return: $466,415.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 6.2% |
| Monthly Cash Flow | $2,343 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $7,775 |
| Total Monthly Debt Service | $5,102 |
| DSCR Ratio | 1.52x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19355, Malvern, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,907 (100%) |
| Owner Occupied HU | 8,618 (66.8%) |
| Renter Occupied HU | 3,161 (24.5%) |
| Vacant Housing Units | 1,128 ( 8.7%) |
| Median Home Value | $706,884 |
| Average Home Value | $775,862 |
Housing Distribution
Address Breakdown
Residential
11,980
Single Family
11,583
Multi-Family
397
Businesses
1,387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19355, Malvern, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,907 (100%) |
| Owner Occupied HU | 8,618 (66.8%) |
| Renter Occupied HU | 3,161 (24.5%) |
| Vacant Housing Units | 1,128 ( 8.7%) |
| Median Home Value | $706,884 |
| Average Home Value | $775,862 |
Housing Distribution
Address Breakdown
Residential
11,980
Single Family
11,583
Multi-Family
397
Businesses
1,387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices