Ashton Plan, Cordelia - Freedom Series, Lakeville, MN, 55044 | $637/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2697 sft

15717 Clayton Ave, Rosemount, MN, 55068

3 Bed
1 Bath
1204 sft

5844 45th Ave S, Minneapolis, MN, 55417

3 Bed
1 Bath
1949 sft

612 Spruce St, Farmington, MN, 55024

3 Bed
1 Bath
1586 sft

633 Griggs St S, Saint Paul, MN, 55116

Nearby investment properties with comparable prices

3 Bed
2 Bath
2498 sft

641 Asbury St, Saint Paul, MN, 55104

4 Bed
2 Bath
2208 sft

812 Ivanhoe Dr, Northfield, MN, 55057

3 Bed
3 Bath
1977 sft

1717 Sunset Dr, Northfield, MN, 55057

3 Bed
2 Bath
1920 sft

3013 Fairview Rd SW, Prior Lake, MN, 55372

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income is $3,016/mo, and annual cash flow is $7,640/yr on $126,298 cash. Return on cash invested measures 25.96% in year one, and rental yield stands at 9.5% at a $380,990 entry. Equity gained on principal adds $2,458/yr while 5% annual appreciation compounds into $105,261 by year five. Five-year ROI records 135.36% and total cumulative return in cash reaches $170,963. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,016/mo property income versus a $1,865/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA