3013 Fairview Rd SW, Prior Lake, MN, 55372 | $873/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1645 sft

3350 143rd St W, Rosemount, MN, 55068

5 Bed
4 Bath
2148 sft

9 37th St, Minneapolis, MN, 55409

3 Bed
2 Bath
1777 sft

4419 W 132nd St, Savage, MN, 55378

3 Bed
2 Bath
2352 sft

1312 Locust St, Farmington, MN, 55024

Nearby investment properties with comparable prices

3 Bed
1 Bath
1219 sft

201 W Forest St, Belle Plaine, MN, 56011

2 Bed
3 Bath
1627 sft

17087 Encina Path, Farmington, MN, 55024

2 Bed
2 Bath
1435 sft

2724 135th St W, Rosemount, MN, 55068

3 Bed
2 Bath
1482 sft

1641 Boulder Point, Shakopee, MN, 55379

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Prior Lake at 3013 Fairview Rd SW, Prior Lake, MN, 55372 offers a 10.73% rental yield on a $324,000 purchase with $2,896/mo rent. Total monthly income registers $2,896/mo, and a $1,586/mo payment leaves $873/mo available for distribution. Annual cash flow reaches $10,471/yr on $107,406 to close, and return on cash invested stands at 29.66% in year one. Equity gained on principal adds $2,091/yr while 5% annual appreciation supports $89,515 over five years. Portfolio math shows five-year ROI at 155.2% and total cumulative return in cash at $166,691. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,896/mo property income against a $1,586/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1980

6,098 sqft lot

$N/A/sqft

No HOA