Aruba Bay Plan, Highlands of Peppers Creek, Dagsboro, DE, 19939 | $1,033/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1680 sft

34244 Omar Rd, Frankford, DE, 19945

3 Bed
2 Bath
1250 sft

31314 Timber Edge Dr, Dagsboro, DE, 19939

Cardinal Plan, The Residences at Rehoboth Bay

2 Bed
2 Bath
1113 sft

Cardinal Plan, The Residences at Rehoboth Bay, Lewes, DE, 19958

3 Bed
3 Bath
2100 sft

19 Kent Ave, Ocean View, DE, 19970

Nearby investment properties with comparable prices

1 Bed
1 Bath
480 sft

206 8th St Unit 33, Ocean City, MD, 21842

2 Bed
2 Bath
1100 sft

28582 Gazebo Way UNIT 87, Millsboro, DE, 19966

1 Bed
1 Bath
696 sft

12 77th St UNIT 103, Ocean City, MD, 21842

3 Bed
3 Bath
2260 sft

29500 Whitstone Ln, Millsboro, DE, 19966

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dagsboro at Aruba Bay Plan, Highlands of Peppers Creek, Dagsboro, DE, 19939 offers $3,000/mo rent that, after a $1,664/mo payment, leaves $1,033/mo cash flow. Total monthly income is $3,000/mo, and annual cash flow is $12,394/yr on $112,707 cash. Return on cash invested measures 30.91% in year one, and rental yield stands at 10.59% at a $339,990 entry. Equity gained on principal adds $2,194/yr while 5% annual appreciation compounds into $93,933 by year five. Five-year ROI records 161.29% and total cumulative return in cash reaches $181,779. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,000/mo property income versus a $1,664/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA