Arosa Plan, Aguila at Terra LagoIndioCA92203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Indio at Arosa Plan, Aguila at Terra Lago, Indio, CA, 92203 with 5% annual appreciation on a $529,990 basis while $6,482/mo rent supports operations. Total monthly income totals $6,482/mo and a $2,594/mo payment preserves $3,203/mo for cash returns. Annual cash flow comes to $38,441/yr on $174,367 deployed, and return on cash invested reaches 42.11% in year one. Equity gained on principal adds $3,420/yr, and five-year appreciation sums $146,426 alongside rental yield of 14.68%. Five-year ROI measures 221.85% and total cumulative return in cash totals $386,835.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,482/mo property income versus a $2,594/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92203, Indio, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,943 (100%) |
| Owner Occupied HU | 9,836 (61.7%) |
| Renter Occupied HU | 2,940 (18.4%) |
| Vacant Housing Units | 3,167 (19.9%) |
| Median Home Value | $603,860 |
| Average Home Value | $625,172 |
Housing Distribution
Address Breakdown
Residential
14,828
Single Family
13,720
Multi-Family
1,108
Businesses
379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • K Hovnanian Homes
Mls Name: K. Hovnanian Companies, LLC
Mls Provider:
Mls ID: #N/A