Arlington Plan, Wellington, Haslet, TX, 76052 | $1,627/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Arlington Plan, Wellington, Haslet, TX, 76052 | $1,627/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2986 sft

152 Valley View Ct, Willow Park, TX, 76087

The Hogan Plan, The Lakes at Parks of Aledo

3 Bed
3 Bath
2566 sft

The Hogan Plan, The Lakes at Parks of Aledo, Aledo, TX, 76008

3 Bed
3 Bath
2491 sft

130 Antler Ridge Ct, Azle, TX, 76020

4 Bed
4 Bath
3325 sft

4100 Frontera Vista Dr #TGEXOF, Fort Worth, TX, 76179

Nearby investment properties with comparable prices

4 Bed
2 Bath
2049 sft

733 Stone Eagle Dr, Azle, TX, 76020

3 Bed
3 Bath
1666 sft

14425 Greymoore Cir, Aledo, TX, 76008

4 Bed
3 Bath
2258 sft

1125 Costa Vista Trl, Fort Worth, TX, 76108

4 Bed
2 Bath
2040 sft

4004 Bendale Rd, Benbrook, TX, 76116

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Haslet at Arlington Plan, Wellington, Haslet, TX, 76052 uses $135,580 cash to close to unlock $19,529/yr annual cash flow and $1,627/mo monthly cash flow. Total monthly income runs $4,536/mo, and a $2,002/mo payment keeps the spread at $1,627/mo. Purchase price stands at $408,990, and rental yield measures 13.31% with $4,536/mo rent. Return on cash invested shows 34.31% in year one, and 5% annual appreciation builds toward $112,996 over five years. Five-year ROI reaches 181.31% and total cumulative return in cash records $245,814. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,536/mo property income covering a $2,002/mo payment rather than investor’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The single-story Arlington offers comfortable everyday living and convenience. The home's welcoming dining and great room inspire connection and conversation, and a covered rear patio offers outdoor entertaining space. Mom and Dad can retreat to their private owner's suite and bath, as the kids settle into a pair of spacious bedrooms. A third bedroom or optional den offers flexibility.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,869 (100%)
Owner Occupied HU	12,259 (82.4%)
Renter Occupied HU	2,138 (14.4%)
Vacant Housing Units	472 ( 3.2%)
Median Home Value	$441,156
Average Home Value	$497,392