Arlington III Plan, Eagle Vista,Adel,IA,50003

Investment Highlights

Rental property for sale in Adel at Arlington III Plan, Eagle Vista, Adel, IA, 50003 generates $2,944/mo in rent and, after a $2,024/mo payment, leaves $258/mo in cash flow. Total monthly income is $2,944/mo, and annual cash flow is $3,101/yr on $137,075 invested. Return on cash invested sits at 22.17% in year one, and rental yield is 8.54% on a $413,500 entry. Equity gained on principal adds $2,668/yr, while 5% annual appreciation builds toward $114,242 over five years. Five-year ROI reaches 115.39% and total cumulative return in cash sums $158,166. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,944/mo property income rather than buyer’s personal income.