4631 Wistful Vista DrWest Des MoinesIA50265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Des Moines at 4631 Wistful Vista Dr, West Des Moines, IA, 50265 uses $116,522 cash to close to unlock $1,255/yr annual cash flow and $105/mo monthly cash flow. Total monthly income runs $2,387/mo, and a $1,720/mo payment keeps the spread at $105/mo. Purchase price stands at $351,500, and rental yield measures 8.15% with $2,387/mo rent. Return on cash invested shows 20.99% in year one, and 5% annual appreciation builds toward $97,113 over five years. Five-year ROI reaches 109.03% and total cumulative return in cash records $127,049. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,387/mo property income covering a $1,720/mo payment rather than investor’s personal income.
Single Family
Built in 2001
8,319 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50265, West Des Moines, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,157 (100%) |
| Owner Occupied HU | 9,392 (62.0%) |
| Renter Occupied HU | 4,929 (32.5%) |
| Vacant Housing Units | 836 ( 5.5%) |
| Median Home Value | $310,899 |
| Average Home Value | $379,482 |
Housing Distribution
Address Breakdown
Residential
15,049
Single Family
11,438
Multi-Family
3,611
Businesses
1,103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Thomas • RE/MAX Concepts
Mls Name: DMMLS
Mls ID: #727667