Ariel Plan, RockvilleMarysvillePA17053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marysville at Ariel Plan, Rockville, Marysville, PA, 17053 offers a 8.63% rental yield on a $528,900 purchase with $3,802/mo rent. Total monthly income registers $3,802/mo, and a $2,589/mo payment leaves $336/mo available for distribution. Annual cash flow reaches $4,031/yr on $174,008 to close, and return on cash invested stands at 22.38% in year one. Equity gained on principal adds $3,413/yr while 5% annual appreciation supports $146,125 over five years. Portfolio math shows five-year ROI at 116.52% and total cumulative return in cash at $202,749. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,802/mo property income against a $2,589/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17053, Marysville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,194 (100%) |
| Owner Occupied HU | 1,660 (75.7%) |
| Renter Occupied HU | 398 (18.1%) |
| Vacant Housing Units | 136 ( 6.2%) |
| Median Home Value | $252,222 |
| Average Home Value | $288,520 |
Housing Distribution
Address Breakdown
Residential
2,311
Single Family
2,259
Multi-Family
52
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Garman Builders • Garman Builders
Mls Name: Garman Builders
Mls Provider:
Mls ID: #N/A