Aria Plan, Wingate TownsRockinghamVA22801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockingham at Aria Plan, Wingate Towns, Rockingham, VA, 22801 at $317,990 posts ROI 27.53% with $670/mo cash flow from $2,570/mo rent. Total monthly income equals $2,570/mo, and annual cash flow records $8,034/yr on $105,414 to close. Return on cash invested measures 27.53% and rental yield reads 9.7% at the current $317,990. Equity gained on principal adds $2,052/yr, and 5% annual appreciation supports $87,855 by year five. Five-year ROI prints 143.44% and total cumulative return in cash totals $151,208.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,570/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22801, Harrisonburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,135 (100%) |
| Owner Occupied HU | 7,571 (44.2%) |
| Renter Occupied HU | 8,327 (48.6%) |
| Vacant Housing Units | 1,237 ( 7.2%) |
| Median Home Value | $387,728 |
| Average Home Value | $435,761 |
Housing Distribution
Address Breakdown
Residential
17,863
Single Family
14,399
Multi-Family
3,464
Businesses
1,902
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A