1960 McCall DrDaytonVA22821
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at 1960 McCall Dr, Dayton, VA, 22821 generates $2,186/mo in rent and, after a $1,615/mo payment, leaves $214/mo in cash flow. Total monthly income is $2,186/mo, and annual cash flow is $2,563/yr on $109,362 invested. Return on cash invested sits at 22.25% in year one, and rental yield is 7.95% on a $329,900 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation builds toward $91,145 over five years. Five-year ROI reaches 115.15% and total cumulative return in cash sums $125,931. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,186/mo property income rather than buyer’s personal income.
Single Family
Built in 1985
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22821, Dayton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,259 (100%) |
| Owner Occupied HU | 1,605 (71.0%) |
| Renter Occupied HU | 460 (20.4%) |
| Vacant Housing Units | 194 ( 8.6%) |
| Median Home Value | $367,534 |
| Average Home Value | $412,283 |
Housing Distribution
Address Breakdown
Residential
2,140
Single Family
2,140
Multi-Family
0
Businesses
169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices