ARIA Plan, SummervilleDarlingtonSC29532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Darlington at ARIA Plan, Summerville, Darlington, SC, 29532 priced at $256,990 converts $2,170/mo rent into $640/mo cash flow after a $1,258/mo obligation. Total monthly income equals $2,170/mo, and annual cash flow totals $7,680/yr on $85,192 invested. Return on cash invested prints 28.92% in year one, and rental yield reads 10.13% against a $256,990 entry. Equity gained on principal adds $1,658/yr, while 5% annual appreciation compiles into $71,002 by year five. Five-year ROI reaches 150.94% and total cumulative return in cash sums $128,588. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,170/mo property income covering a $1,258/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29532, Darlington, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,833 (100%) |
| Owner Occupied HU | 5,292 (59.9%) |
| Renter Occupied HU | 2,526 (28.6%) |
| Vacant Housing Units | 1,015 (11.5%) |
| Median Home Value | $153,475 |
| Average Home Value | $205,527 |
Housing Distribution
Address Breakdown
Residential
8,585
Single Family
8,495
Multi-Family
90
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Summerville • D.R. Horton - Myrtle Beach
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A