Aria Plan, Shavano Highlands, San Antonio, TX, 78257 | $375/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
3657 sft

The Ashford D Plan, Potranco Oaks, Castroville, TX, 78009

5 Bed
5 Bath
7860 sft

106 GEDDINGTON, Shavano Park, TX, 78249

4 Bed
4 Bath
3434 sft

Carmine Plan, Shavano Highlands, San Antonio, TX, 78257

5 Bed
4 Bath
4232 sft

16118 Seekers St, San Antonio, TX, 78255

Nearby investment properties with comparable prices

4 Bed
6 Bath
3666 sft

132 Long Bow Rd., Shavano Park, TX, 78231

4 Bed
6 Bath
4585 sft

921 County Road 2801, Mico, TX, 78056

4 Bed
5 Bath
4583 sft

192 Sunrise Hill, Castroville, TX, 78009

4 Bed
4 Bath
3010 sft

250 Private Road 2775, Mico, TX, 78056

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Antonio at Aria Plan, Shavano Highlands, San Antonio, TX, 78257 offers a 8.99% rental yield on a $989,990 purchase with $7,415/mo rent. Total monthly income registers $7,415/mo, and a $4,846/mo payment leaves $375/mo available for distribution. Annual cash flow reaches $4,494/yr on $325,707 to close, and return on cash invested stands at 21.44% in year one. Equity gained on principal adds $6,388/yr while 5% annual appreciation supports $273,516 over five years. Portfolio math shows five-year ROI at 112.24% and total cumulative return in cash at $365,573. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,415/mo property income against a $4,846/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Aria s elegant design is an ideal combination of lively gathering spaces and quiet retreats. The welcoming foyer flows into an impressive open-concept great room and casual dining area with a beautiful covered patio just beyond. The well-appointed kitchen is complete with an oversized center island with breakfast bar, plenty of counter and cabinet space, and an ample walk-in pantry. The stunning primary bedroom suite is enhanced by an expansive walk-in closet and a splendid primary bath with dual vanities, a soaking tub, a luxe shower, and a private water closet. Secondary bedrooms, one with a private bath, two with a shared bath with separate vanity areas, feature walk-in closets. Additional highlights include a generous flex room, a sizable office, conveniently located laundry, a powder room, an everyday entry, and ample extra storage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78257, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,814 (100%)
Owner Occupied HU	2,131 (27.3%)
Renter Occupied HU	4,224 (54.1%)
Vacant Housing Units	1,459 (18.7%)
Median Home Value	$609,169
Average Home Value	$660,359