Aria Plan, Mill RidgeMorristownTN37813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Morristown at Aria Plan, Mill Ridge, Morristown, TN, 37813 listed at $271,990 pairs $2,710/mo rent with a $1,331/mo payment to leave $1,082/mo cash flow. Total monthly income runs $2,710/mo, and annual cash flow reaches $12,985/yr on $90,165 cash to close. Return on cash invested measures 34.31% in year one, and rental yield registers 11.96% at a $271,990 basis. Equity gained on principal adds $1,755/yr, and annual property appreciation at 5% supports $75,146 by year five. Five-year ROI tracks 179.86% and total cumulative return in cash totals $162,170. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,710/mo property income relative to a $1,331/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37813, Morristown, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,285 (100%) |
| Owner Occupied HU | 4,608 (55.6%) |
| Renter Occupied HU | 2,984 (36.0%) |
| Vacant Housing Units | 693 ( 8.4%) |
| Median Home Value | $219,848 |
| Average Home Value | $272,801 |
Housing Distribution
Address Breakdown
Residential
7,862
Single Family
7,620
Multi-Family
242
Businesses
747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mill Ridge Estates Sales Center • D.R. Horton - Knoxville
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A