Aria Plan, Huntington EstatesMillingtonTN38053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Millington at Aria Plan, Huntington Estates, Millington, TN, 38053 with 5% annual appreciation on a $309,990 basis while $2,290/mo rent supports operations. Total monthly income totals $2,290/mo and a $1,517/mo payment preserves $435/mo for cash returns. Annual cash flow comes to $5,215/yr on $102,762 deployed, and return on cash invested reaches 24.98% in year one. Equity gained on principal adds $2,000/yr, and five-year appreciation sums $85,645 alongside rental yield of 8.86%. Five-year ROI measures 129.8% and total cumulative return in cash totals $133,384.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,290/mo property income versus a $1,517/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38053, Millington, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,446 (100%) |
| Owner Occupied HU | 7,375 (64.4%) |
| Renter Occupied HU | 3,393 (29.6%) |
| Vacant Housing Units | 678 ( 5.9%) |
| Median Home Value | $273,210 |
| Average Home Value | $284,526 |
Housing Distribution
Address Breakdown
Residential
11,004
Single Family
10,565
Multi-Family
439
Businesses
615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A