ARIA Plan, Entrada, Saint Augustine, FL, 32084 | $427/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1846 sft

5 BUFFALO BERRY Place, Palm Coast, FL, 32137

3 Bed
3 Bath
1337 sft

48 RED HOUSE Circle, Saint Augustine, FL, 32084

4 Bed
3 Bath
2604 sft

Cedar Plan, Palm Coast, Palm Coast, FL, 32137

2 Bed
2 Bath
1044 sft

4250 A1a S #P18-P-18, Saint Augustine, FL, 32080

Nearby investment properties with comparable prices

3 Bed
2 Bath
1608 sft

577 Wooded Crossing Cir, Saint Augustine, FL, 32084

3 Bed
2 Bath
1393 sft

2404 Vista Cove Rd, Saint Augustine, FL, 32084

2 Bed
3 Bath
1210 sft

50 BLUE HAVEN Road, Saint Augustine, FL, 32095

2 Bed
3 Bath
1210 sft

35 TAHITI SHORES Court, Augustine, FL, 32095

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saint Augustine at ARIA Plan, Entrada, Saint Augustine, FL, 32084 uses $117,016 cash to close to unlock $5,127/yr annual cash flow and $427/mo monthly cash flow. Total monthly income runs $2,770/mo, and a $1,728/mo payment keeps the spread at $427/mo. Purchase price stands at $352,990, and rental yield measures 9.42% with $2,770/mo rent. Return on cash invested shows 24.29% in year one, and 5% annual appreciation builds toward $97,525 over five years. Five-year ROI reaches 126.95% and total cumulative return in cash records $148,553. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,770/mo property income covering a $1,728/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA