BEAUMONT Plan, Flagler EstatesHastingsFL32145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hastings at BEAUMONT Plan, Flagler Estates, Hastings, FL, 32145 offers $2,723/mo rent that, after a $1,463/mo payment, leaves $739/mo cash flow. Total monthly income is $2,723/mo, and annual cash flow is $8,871/yr on $99,115 cash. Return on cash invested measures 28.86% in year one, and rental yield stands at 10.93% at a $298,990 entry. Equity gained on principal adds $1,929/yr while 5% annual appreciation compounds into $82,605 by year five. Five-year ROI records 151.45% and total cumulative return in cash reaches $150,115. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,723/mo property income versus a $1,463/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32145, Hastings, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,693 (100%) |
| Owner Occupied HU | 2,077 (77.1%) |
| Renter Occupied HU | 352 (13.1%) |
| Vacant Housing Units | 264 ( 9.8%) |
| Median Home Value | $216,616 |
| Average Home Value | $310,785 |
Housing Distribution
Address Breakdown
Residential
2,347
Single Family
2,347
Multi-Family
0
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
