Ari Plan, Boiling Spring Lakes, Boiling Spring Lakes, NC, 28461 | $255/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1850 sft

4416 Mockingbird Lane, Wilmington, NC, 28409

Ryker Plan, True Homes Build OYL - Wilmington

3 Bed
2 Bath
1370 sft

Ryker Plan, True Homes Build OYL - Wilmington, Leland, NC, 28451

4 Bed
2 Bath
1420 sft

702 Argonne Court, Wilmington, NC, 28412

3 Bed
2 Bath
1263 sft

214 NE 64th Street, Oak Island, NC, 28465

Nearby investment properties with comparable prices

4 Bed
4 Bath
2583 sft

1144 Sandy Heights Loop (Lot 69), Navassa, NC, 28451

Abigale Plan, True Homes Build OYL - Wilmington

3 Bed
3 Bath
2470 sft

Abigale Plan, True Homes Build OYL - Wilmington, Bolivia, NC, 28403

Brookwood Modern Farmhouse Plan, Wilmington, NC: Build On Your Lot

4 Bed
4 Bath
2745 sft

Brookwood Modern Farmhouse Plan, Wilmington, NC: Build On Your Lot, Leland, NC, 28451

Montcrest Plan, True Homes On Your Lot - Magnolia Greens

2 Bed
2 Bath
1836 sft

Montcrest Plan, True Homes On Your Lot - Magnolia Greens, Leland, NC, 28451

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Boiling Spring Lakes at Ari Plan, Boiling Spring Lakes, Boiling Spring Lakes, NC, 28461 offers $2,880/mo rent that, after a $2,108/mo payment, leaves $255/mo cash flow. Total monthly income is $2,880/mo, and annual cash flow is $3,062/yr on $142,777 cash. Return on cash invested measures 22.05% in year one, and rental yield stands at 8.02% at a $430,700 entry. Equity gained on principal adds $2,779/yr while 5% annual appreciation compounds into $118,994 by year five. Five-year ROI records 114.24% and total cumulative return in cash reaches $163,110. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,880/mo property income versus a $2,108/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28461, Southport, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,314 (100%)
Owner Occupied HU	11,104 (68.1%)
Renter Occupied HU	1,964 (12.0%)
Vacant Housing Units	3,246 (19.9%)
Median Home Value	$469,776
Average Home Value	$516,669