Montcrest Plan, True Homes On Your Lot - St. James PlantationSouthportNC28461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
James Plantation, Southport, NC, 28461 priced at $366,800 pairs $2,914/mo rent with $679/mo cash flow after a $1,795/mo payment. Total monthly income equals $2,914/mo, and annual cash flow comes to $8,146/yr on $121,594 invested. Return on cash invested is 26.61% in year one, and rental yield stands at 9.53% on a $366,800 basis. Equity gained on principal adds $2,367/yr, and 5% annual appreciation accumulates to $101,340 by year five. Five-year ROI measures 138.65% and total cumulative return in cash reaches $168,584. For financing, Ziffy Mortgage’s DSCR program evaluates $2,914/mo property income against a $1,795/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28461, Southport, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,314 (100%) |
| Owner Occupied HU | 11,104 (68.1%) |
| Renter Occupied HU | 1,964 (12.0%) |
| Vacant Housing Units | 3,246 (19.9%) |
| Median Home Value | $469,776 |
| Average Home Value | $516,669 |
Housing Distribution
Address Breakdown
Residential
13,317
Single Family
12,553
Multi-Family
764
Businesses
886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • True Homes
Mls Name: True Homes
Mls Provider:
Mls ID: #N/A