Arden Plan, Heritage RidgeHastingsMN55033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hastings at Arden Plan, Heritage Ridge, Hastings, MN, 55033 generates $2,762/mo in rent and, after a $1,918/mo payment, leaves $315/mo in cash flow. Total monthly income is $2,762/mo, and annual cash flow is $3,779/yr on $129,915 invested. Return on cash invested sits at 22.82% in year one, and rental yield is 8.46% on a $391,900 entry. Equity gained on principal adds $2,529/yr, while 5% annual appreciation builds toward $108,275 over five years. Five-year ROI reaches 118.5% and total cumulative return in cash sums $153,953. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,762/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55033, Hastings, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,556 (100%) |
| Owner Occupied HU | 9,207 (73.3%) |
| Renter Occupied HU | 2,909 (23.2%) |
| Vacant Housing Units | 440 ( 3.5%) |
| Median Home Value | $394,727 |
| Average Home Value | $426,836 |
Housing Distribution
Address Breakdown
Residential
12,286
Single Family
10,526
Multi-Family
1,760
Businesses
682
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
