Arcadia Plan, Tibet Road at Sassafras, Allenhurst, GA, 31301 | $1,235/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Arcadia Plan, Tibet Road at Sassafras, Allenhurst, GA, 31301 | $1,235/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2463 sft

98 Vickers Rd SE, Ludowici, GA, 31316

4 Bed
3 Bath
2800 sft

125 Rayonier Rd, Jesup, GA, 31545

4 Bed
2 Bath
1688 sft

1136 Spring Grove Rd, Jesup, GA, 31545

4 Bed
3 Bath
1853 sft

25 Common Way, Jesup, GA, 31545

Nearby investment properties with comparable prices

3 Bed
2 Bath
1924 sft

110 Clearwater Dr, Jesup, GA, 31546

5 Bed
3 Bath
2250 sft

61 Avondale Dr, Ludowici, GA, 31316

5 Bed
3 Bath
2410 sft

53 Allen Rawls Way SE, Ludowici, GA, 31316

3 Bed
3 Bath
2507 sft

7 S Lake Dr, Jesup, GA, 31546

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Allenhurst at Arcadia Plan, Tibet Road at Sassafras, Allenhurst, GA, 31301 uses $112,677 cash to close to unlock $14,819/yr annual cash flow and $1,235/mo monthly cash flow. Total monthly income runs $3,334/mo, and a $1,664/mo payment keeps the spread at $1,235/mo. Purchase price stands at $339,900, and rental yield measures 11.77% with $3,334/mo rent. Return on cash invested shows 33.06% in year one, and 5% annual appreciation builds toward $93,908 over five years. Five-year ROI reaches 173.34% and total cumulative return in cash records $195,311. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,334/mo property income covering a $1,664/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$30 monthly HOA

More details about the property

The Arcadia is ideal for the family in need of a flexible space! Featuring 5 bedrooms and 3 full baths, and an extra spare bedroom downstairs along with a full bath. On the first floor, we have a lovely, spacious kitchen/breakfast area and large family room with optional fireplace. This floor plan also features a dining and living/flex space so that you can have available space for your office work, craft area or more. Upstairs, the Master Suite features a spacious bedroom with sizable master bath and walk-in closet. A large media room is adjacent and provides the perfect retreat for movie night! Also included on the second floor are multiple bedrooms with a full hall bath, perfect for any guests or family staying overnight! Artistic renderings are for informational purposes only. Actual floor plans, features and inclusions may vary.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31301, Allenhurst, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,966 (100%)
Owner Occupied HU	840 (42.7%)
Renter Occupied HU	804 (40.9%)
Vacant Housing Units	322 (16.4%)
Median Home Value	$182,759
Average Home Value	$203,756