Arcadia Plan, Stratford CrossingWaukeeIA50263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waukee at Arcadia Plan, Stratford Crossing, Waukee, IA, 50263 priced at $388,900 pairs $3,337/mo rent with $795/mo cash flow after a $1,903/mo payment. Total monthly income equals $3,337/mo, and annual cash flow comes to $9,537/yr on $128,920 invested. Return on cash invested is 27.31% in year one, and rental yield stands at 10.3% on a $388,900 basis. Equity gained on principal adds $2,510/yr, and 5% annual appreciation accumulates to $107,446 by year five. Five-year ROI measures 142.97% and total cumulative return in cash reaches $184,319. For financing, Ziffy Mortgage’s DSCR program evaluates $3,337/mo property income against a $1,903/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$17 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50263, Waukee, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,203 (100%) |
| Owner Occupied HU | 8,835 (62.2%) |
| Renter Occupied HU | 3,821 (26.9%) |
| Vacant Housing Units | 1,547 (10.9%) |
| Median Home Value | $376,616 |
| Average Home Value | $419,225 |
Housing Distribution
Address Breakdown
Residential
13,089
Single Family
11,519
Multi-Family
1,570
Businesses
611
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
