Angelina Plan, LilyanaProsperTX75078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Prosper at Angelina Plan, Lilyana, Prosper, TX, 75078 offers $3,971/mo rent that, after a $2,692/mo payment, leaves $60/mo cash flow. Total monthly income is $3,971/mo, and annual cash flow is $718/yr on $180,947 cash. Return on cash invested measures 20.46% in year one, and rental yield stands at 8.66% at a $549,990 entry. Equity gained on principal adds $3,549/yr while 5% annual appreciation compounds into $151,952 by year five. Five-year ROI records 106.97% and total cumulative return in cash reaches $193,555. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,971/mo property income versus a $2,692/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75078, Prosper, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,313 (100%) |
| Owner Occupied HU | 14,666 (75.9%) |
| Renter Occupied HU | 2,459 (12.7%) |
| Vacant Housing Units | 2,188 (11.3%) |
| Median Home Value | $704,763 |
| Average Home Value | $764,345 |
Housing Distribution
Address Breakdown
Residential
18,014
Single Family
16,310
Multi-Family
1,704
Businesses
1,413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
