Sunstone w/ Media Plan, Bridgewater : Brookstone CollectionPrincetonTX75407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Princeton at Sunstone w/ Media Plan, Bridgewater: Brookstone Collection, Princeton, TX, 75407 offers $4,074/mo rent that, after a $2,288/mo payment, leaves $750/mo cash flow. Total monthly income is $4,074/mo, and annual cash flow is $8,997/yr on $154,976 cash. Return on cash invested measures 25.71% in year one, and rental yield stands at 10.46% at a $467,499 entry. Equity gained on principal adds $3,017/yr while 5% annual appreciation compounds into $129,161 by year five. Five-year ROI records 135.18% and total cumulative return in cash reaches $209,500. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,074/mo property income versus a $2,288/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75407, Princeton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,154 (100%) |
| Owner Occupied HU | 13,677 (79.7%) |
| Renter Occupied HU | 2,597 (15.1%) |
| Vacant Housing Units | 880 ( 5.1%) |
| Median Home Value | $403,119 |
| Average Home Value | $463,002 |
Housing Distribution
Address Breakdown
Residential
16,425
Single Family
15,577
Multi-Family
848
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
