Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Marcos at Andrews Plan, Trace, San Marcos, TX, 78666 offers $2,081/mo rent that, after a $1,404/mo payment, leaves $41/mo cash flow. Total monthly income is $2,081/mo, and annual cash flow is $492/yr on $95,107 cash. Return on cash invested measures 20.43% in year one, and rental yield stands at 8.7% at a $286,900 entry. Equity gained on principal adds $1,851/yr while 5% annual appreciation compounds into $79,265 by year five. Five-year ROI records 106.87% and total cumulative return in cash reaches $101,643. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,081/mo property income versus a $1,404/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Date | Event | Price |
|---|---|---|
| 2024-09-18 | Price change | $286,900 |
| 2024-07-17 | Price change | $290,900 |
| 2024-02-01 | Listed for sale | $286,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Pacesetter Homes Texas
Mls Name: Pacesetter Homes
Mls Provider:
Mls ID: #N/A
