Andrea Plan, McCormick TrailsPort OrchardWA98367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Orchard at Andrea Plan, McCormick Trails, Port Orchard, WA, 98367 offers $4,434/mo rent that, after a $3,230/mo payment, leaves $467/mo cash flow. Total monthly income is $4,434/mo, and annual cash flow is $5,604/yr on $217,137 cash. Return on cash invested measures 22.64% in year one, and rental yield stands at 8.06% at a $659,990 entry. Equity gained on principal adds $4,259/yr while 5% annual appreciation compounds into $182,343 by year five. Five-year ROI records 117.24% and total cumulative return in cash reaches $254,574. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,434/mo property income versus a $3,230/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98367, Port Orchard, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,200 (100%) |
| Owner Occupied HU | 10,803 (81.8%) |
| Renter Occupied HU | 1,807 (13.7%) |
| Vacant Housing Units | 590 ( 4.5%) |
| Median Home Value | $611,255 |
| Average Home Value | $654,285 |
Housing Distribution
Address Breakdown
Residential
12,273
Single Family
12,273
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Richmond American Homes
Mls Name: Richmond Homes
Mls Provider:
Mls ID: #N/A