Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at Amalfi Plan, Kirby Landing, Houston, TX, 77051 offers a 13.91% rental yield on a $387,490 purchase with $4,493/mo rent. Total monthly income registers $4,493/mo, and a $1,897/mo payment leaves $1,737/mo available for distribution. Annual cash flow reaches $20,845/yr on $128,453 to close, and return on cash invested stands at 36.14% in year one. Equity gained on principal adds $2,500/yr while 5% annual appreciation supports $107,056 over five years. Portfolio math shows five-year ROI at 191.1% and total cumulative return in cash at $245,472. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,493/mo property income against a $1,897/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77051, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,323 (100%) |
| Owner Occupied HU | 3,326 (40.0%) |
| Renter Occupied HU | 4,159 (50.0%) |
| Vacant Housing Units | 838 (10.1%) |
| Median Home Value | $230,989 |
| Average Home Value | $227,082 |
Residential
7,424
Single Family
5,426
Multi-Family
1,998
Businesses
492
Date | Event | Price |
|---|---|---|
| 2024-04-12 | Price change | $387,490 |
| 2023-12-23 | Listed for sale | $384,990 |
| 2023-12-06 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • K Hovnanian Homes
Mls Name: K. Hovnanian Companies, LLC
Mls Provider:
Mls ID: #N/A
