Alyssa Plan, HomesteadAmarilloTX79124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Amarillo at Alyssa Plan, Homestead, Amarillo, TX, 79124 listed at $303,950 pairs $3,952/mo rent with a $1,488/mo payment to leave $1,790/mo cash flow. Total monthly income runs $3,952/mo, and annual cash flow reaches $21,483/yr on $100,759 cash to close. Return on cash invested measures 41.23% in year one, and rental yield registers 15.6% at a $303,950 basis. Equity gained on principal adds $1,961/yr, and annual property appreciation at 5% supports $83,976 by year five. Five-year ROI tracks 218.41% and total cumulative return in cash totals $220,072. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,952/mo property income relative to a $1,488/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79124, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,258 (100%) |
| Owner Occupied HU | 3,895 (74.1%) |
| Renter Occupied HU | 952 (18.1%) |
| Vacant Housing Units | 411 ( 7.8%) |
| Median Home Value | $362,263 |
| Average Home Value | $400,636 |
Housing Distribution
Address Breakdown
Residential
4,962
Single Family
4,315
Multi-Family
647
Businesses
313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices