Alvin - Plan H50A Plan, Roadrunner EstatesTucsonAZ85746
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income is $2,413/mo, and annual cash flow is $4,492/yr on $114,334 cash. Return on cash invested measures 23.84% in year one, and rental yield stands at 8.4% at a $344,900 entry. Equity gained on principal adds $2,226/yr while 5% annual appreciation compounds into $95,290 by year five. Five-year ROI records 123.56% and total cumulative return in cash reaches $141,273. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,413/mo property income versus a $1,688/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85746, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,847 (100%) |
| Owner Occupied HU | 11,752 (69.8%) |
| Renter Occupied HU | 3,937 (23.4%) |
| Vacant Housing Units | 1,158 ( 6.9%) |
| Median Home Value | $266,835 |
| Average Home Value | $296,257 |
Housing Distribution
Address Breakdown
Residential
14,613
Single Family
12,501
Multi-Family
2,112
Businesses
251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
