Alpine Plan, Three Creeks - Colt Creek, Belton, TX, 76513 | $224/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Alpine Plan, Three Creeks - Colt Creek, Belton, TX, 76513 | $224/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2121 sft

109 Pink Cadillac Ln, Jarrell, TX, 76537

2 Bed
2 Bath
1733 sft

712 County Road 330, Granger, TX, 76530

- Bed
- Bath
- sft

512 Barbary Coast Ln, Jarrell, TX, 76537

4 Bed
2 Bath
1665 sft

615 Wyatt Way, Jarrell, TX, 76537

Nearby investment properties with comparable prices

3 Bed
2 Bath
1469 sft

128 Lazy Lizzy Rd, Jarrell, TX, 76537

4 Bed
2 Bath
1625 sft

213 The Bad Way, Jarrell, TX, 76537

3 Bed
3 Bath
1826 sft

153 Sudden Impact Dr, Jarrell, TX, 76537

3 Bed
3 Bath
1605 sft

325 Enforcer Loop, Jarrell, TX, 76537

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $2,251/mo and a $1,395/mo payment preserves $224/mo for cash returns. Annual cash flow comes to $2,691/yr on $94,474 deployed, and return on cash invested reaches 22.76% in year one. Equity gained on principal adds $1,839/yr, and five-year appreciation sums $78,737 alongside rental yield of 9.48%. Five-year ROI measures 119.36% and total cumulative return in cash totals $112,767.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,251/mo property income versus a $1,395/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Our Alpine is one of our one-story floorplans feature in our Three Creeks - Colt Creek in Belton, Texas. This comfortable 3 bedroom and 2-bathroom home is the perfect fit for you. Inside this home, you'll find approximately 1,508 square feet and has an open-concept layout designed to fit your needs. This home has beautiful features that create a welcoming ambiance, and the 2-3 car garage options, ensures plenty of space for vehicles and storage. Enjoy the flat panel birch cabinets and granite countertops found in the kitchen, along with the decorative tile backsplash that is enhanced with the stainless-steel appliances. The primary bedroom will make you feel right at home. With an attached primary bathroom and walk-in shower that can be opted for the tub and shower combo. Starting your day or winding down will be a breeze. The large walk-in closet ensures plenty of room and storage space. Each of the secondary bedrooms have cozy carpet and spacious closet and have easy access to the secondary bathroom. The laundry room is also centrally located for convenience. Make sure to find time to enjoy the backyard from the covered patio and relax with nature. Every D.R. Horton home has smart home technology built in. Feel connected as you control and secure your home through the Qolsys smart panel, through your phone, or even with your voice. Contact us today and see why the Alpine is one of our most popular plans and is a perfect starter home for you!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76513, Belton, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,497 (100%)
Owner Occupied HU	12,076 (65.3%)
Renter Occupied HU	5,158 (27.9%)
Vacant Housing Units	1,263 ( 6.8%)
Median Home Value	$336,211
Average Home Value	$377,275