Alexandrite Plan, Seasons at Calumet, Jarrell, TX, 76537 | $1,201/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Alexandrite Plan, Seasons at Calumet, Jarrell, TX, 76537 | $1,201/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1680 sft

Fraser Plan, Seasons at Calumet II, Jarrell, TX, 76537

5 Bed
4 Bath
3539 sft

2509 Etta May Ln, Leander, TX, 78641

Plan Martin Plan, Wolf Ranch: 46ft. lots

4 Bed
4 Bath
2680 sft

Plan Martin Plan, Wolf Ranch: 46ft. lots, Georgetown, TX, 78628

3 Bed
2 Bath
1084 sft

1904 Bradmore Dr, Round Rock, TX, 78664

Nearby investment properties with comparable prices

3 Bed
2 Bath
1553 sft

261 Seattle Slew Dr, Jarrell, TX, 76537

3 Bed
2 Bath
1810 sft

262 Seattle Slew Dr, Jarrell, TX, 76537

3 Bed
2 Bath
1590 sft

Blanton Plan, Calumet, Jarrell, TX, 76537

Oberlin Plan, Woodfield Preserve : Ridgepointe Collection

3 Bed
2 Bath
1279 sft

Oberlin Plan, Woodfield Preserve : Ridgepointe Collection, Georgetown, TX, 78628

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jarrell at Alexandrite Plan, Seasons at Calumet, Jarrell, TX, 76537 listed at $299,950 pairs $3,334/mo rent with a $1,468/mo payment to leave $1,201/mo cash flow. Total monthly income runs $3,334/mo, and annual cash flow reaches $14,413/yr on $99,433 cash to close. Return on cash invested measures 34.4% in year one, and rental yield registers 13.34% at a $299,950 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,871 by year five. Five-year ROI tracks 181.82% and total cumulative return in cash totals $180,788. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,334/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Alexandrite plan offers many spacious living areas. A covered entry leads past a laundry into an open floor plan, featuring a kitchen with a center island, a dining area, and a great room with direct access to the covered patio. The primary suite is adjacent, and includes a walk-in closet and private bathroom. You'll love the professionally curated fixtures and finishes selected by our design team!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,016 (100%)
Owner Occupied HU	6,922 (86.4%)
Renter Occupied HU	769 ( 9.6%)
Vacant Housing Units	325 ( 4.1%)
Median Home Value	$389,538
Average Home Value	$457,281