Alexander Plan, Providence EstatesPendergrassGA30567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pendergrass at Alexander Plan, Providence Estates, Pendergrass, GA, 30567 listed at $382,990 pairs $3,522/mo rent with a $1,875/mo payment to leave $1,191/mo cash flow. Total monthly income runs $3,522/mo, and annual cash flow reaches $14,287/yr on $126,961 cash to close. Return on cash invested measures 31.16% in year one, and rental yield registers 11.04% at a $382,990 basis. Equity gained on principal adds $2,471/yr, and annual property appreciation at 5% supports $105,813 by year five. Five-year ROI tracks 163.06% and total cumulative return in cash totals $207,027. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,522/mo property income relative to a $1,875/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30567, Pendergrass, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,988 (100%) |
| Owner Occupied HU | 1,891 (63.3%) |
| Renter Occupied HU | 857 (28.7%) |
| Vacant Housing Units | 240 ( 8.0%) |
| Median Home Value | $384,856 |
| Average Home Value | $435,001 |
Housing Distribution
Address Breakdown
Residential
2,694
Single Family
2,694
Multi-Family
0
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trese Brickley • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A