Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at Alder Plan, Ridge Point Addition, Arlington, TX, 76002 uses $165,155 cash to close to unlock $26,091/yr annual cash flow and $2,174/mo monthly cash flow. Total monthly income runs $5,744/mo, and a $2,457/mo payment keeps the spread at $2,174/mo. Purchase price stands at $501,990, and rental yield measures 13.73% with $5,744/mo rent. Return on cash invested shows 35.86% in year one, and 5% annual appreciation builds toward $138,691 over five years. Five-year ROI reaches 189.57% and total cumulative return in cash records $313,077. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,744/mo property income covering a $2,457/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2023-11-12 | Listed for sale | $501,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: HistoryMaker DFW • Historymaker Homes
Mls Name: HistoryMaker Homes
Mls Provider:
Mls ID: #N/A
