Alabaster Plan, Nellie PreserveSanta Rosa BeachFL32459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Rosa Beach at Alabaster Plan, Nellie Preserve, Santa Rosa Beach, FL, 32459 uses $176,969 cash to close to unlock $7,562/yr annual cash flow and $630/mo monthly cash flow. Total monthly income runs $4,200/mo, and a $2,633/mo payment keeps the spread at $630/mo. Purchase price stands at $537,900, and rental yield measures 9.37% with $4,200/mo rent. Return on cash invested shows 24.33% in year one, and 5% annual appreciation builds toward $148,612 over five years. Five-year ROI reaches 127.15% and total cumulative return in cash records $225,015. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,200/mo property income covering a $2,633/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32459, Santa Rosa Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,830 (100%) |
| Owner Occupied HU | 8,154 (39.1%) |
| Renter Occupied HU | 2,773 (13.3%) |
| Vacant Housing Units | 9,903 (47.5%) |
| Median Home Value | $762,452 |
| Average Home Value | $945,293 |
Housing Distribution
Address Breakdown
Residential
15,273
Single Family
12,773
Multi-Family
2,500
Businesses
1,346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nellie Preserve • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A