513 Johnson StValparaisoFL32580








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Valparaiso at 513 Johnson St, Valparaiso, FL, 32580 uses $151,993 cash to close to unlock $569/yr annual cash flow and $47/mo monthly cash flow. Total monthly income runs $3,090/mo, and a $2,244/mo payment keeps the spread at $47/mo. Purchase price stands at $458,500, and rental yield measures 8.09% with $3,090/mo rent. Return on cash invested shows 20.28% in year one, and 5% annual appreciation builds toward $126,675 over five years. Five-year ROI reaches 105.45% and total cumulative return in cash records $160,270. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,090/mo property income covering a $2,244/mo payment rather than investor’s personal income.
Single Family
Built in 2019
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32580, Valparaiso, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,009 (100%) |
| Owner Occupied HU | 1,275 (63.5%) |
| Renter Occupied HU | 603 (30.0%) |
| Vacant Housing Units | 131 ( 6.5%) |
| Median Home Value | $402,423 |
| Average Home Value | $495,335 |
Housing Distribution
Address Breakdown
Residential
1,990
Single Family
1,974
Multi-Family
16
Businesses
227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Vanessa A Huizar • Everything Palms Partners
Mls Name: ECAOR
Mls ID: #983786








