Aisle Plan, Pine Hills at Cane Bay by D.R. Horton,Summerville,SC,29486

Investment Highlights

Rental property for sale in Summerville at Aisle Plan, Pine Hills at Cane Bay by D.R. Horton, Summerville, SC, 29486 offers $2,875/mo rent that, after a $1,835/mo payment, leaves $643/mo cash flow. Total monthly income is $2,875/mo, and annual cash flow is $7,719/yr on $124,279 cash. Return on cash invested measures 26.12% in year one, and rental yield stands at 9.2% at a $374,900 entry. Equity gained on principal adds $2,419/yr while 5% annual appreciation compounds into $103,578 by year five. Five-year ROI records 135.87% and total cumulative return in cash reaches $168,859. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,875/mo property income versus a $1,835/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.