Aisle Plan, Hamilton WoodsCharlotteNC28278
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charlotte at Aisle Plan, Hamilton Woods, Charlotte, NC, 28278 priced at $436,990 pairs $4,026/mo rent with $1,363/mo cash flow after a $2,139/mo payment. Total monthly income equals $4,026/mo, and annual cash flow comes to $16,351/yr on $144,862 invested. Return on cash invested is 31.2% in year one, and rental yield stands at 11.06% on a $436,990 basis. Equity gained on principal adds $2,820/yr, and 5% annual appreciation accumulates to $120,732 by year five. Five-year ROI measures 163.26% and total cumulative return in cash reaches $236,497. For financing, Ziffy Mortgage’s DSCR program evaluates $4,026/mo property income against a $2,139/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28278, Charlotte, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,560 (100%) |
| Owner Occupied HU | 11,144 (67.3%) |
| Renter Occupied HU | 4,181 (25.2%) |
| Vacant Housing Units | 1,235 ( 7.5%) |
| Median Home Value | $516,060 |
| Average Home Value | $598,110 |
Housing Distribution
Address Breakdown
Residential
15,786
Single Family
13,840
Multi-Family
1,946
Businesses
560
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A