Agnes Plan, Baseline Lakes - Brighton, Brighton, CO, 80602 | 4.91% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1169 sft

5460 Allison Street #102, Arvada, CO, 80002

2 Bed
1 Bath
968 sft

1418 Osceola Street, Denver, CO, 80204

5 Bed
4 Bath
2737 sft

610 S Broadway Ave, Fort Lupton, CO, 80621

2 Bed
1 Bath
828 sft

1111 Kearney Street, Denver, CO, 80220

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

1739 Peach Ave #404PDI, Erie, CO, 80516

3 Bed
3 Bath
2250 sft

Lapis Plan, Parkdale, Lafayette, CO, 80026

4 Bed
3 Bath
2328 sft

8712 W 64th Way, Arvada, CO, 80004

3 Bed
3 Bath
2311 sft

3383 N Irvington St, Aurora, CO, 80019

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,227/mo. Return on cash invested prints 13.72% in year one, and rental yield reads 4.91% against a $788,995 entry. Equity gained on principal adds $5,091/yr, while 5% annual appreciation compiles into $217,985 by year five. Five-year ROI reaches 69.15% and total cumulative return in cash sums $179,492. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,227/mo property income covering a $3,862/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80602, Brighton, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,184 (100%)
Owner Occupied HU	14,475 (89.4%)
Renter Occupied HU	1,263 ( 7.8%)
Vacant Housing Units	446 ( 2.8%)
Median Home Value	$653,268
Average Home Value	$682,757