








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Jarrell at Adams Plan, Sonterra, Jarrell, TX, 76537 listed at $279,990 pairs $3,007/mo rent with a $1,370/mo payment to leave $1,016/mo cash flow. Total monthly income runs $3,007/mo, and annual cash flow reaches $12,196/yr on $92,817 cash to close. Return on cash invested measures 33.05% in year one, and rental yield registers 12.89% at a $279,990 basis. Equity gained on principal adds $1,807/yr, and annual property appreciation at 5% supports $77,356 by year five. Five-year ROI tracks 174.54% and total cumulative return in cash totals $162,006. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,007/mo property income relative to a $1,370/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Date | Event | Price |
|---|---|---|
| 2023-12-06 | Listing removed | N/A |
| 2023-05-06 | Price change | $279,990 |
| 2023-02-19 | Price change | $259,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Centex Homes
Mls Name: Centex
Mls Provider:
Mls ID: #N/A