Adams Plan, Sonterra, Jarrell, TX, 76537 | $112/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Adams Plan, Sonterra, Jarrell, TX, 76537 | $112/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1688 sft

Hewitt Plan, Sonterra, Jarrell, TX, 76537

3 Bed
2 Bath
1316 sft

216 Engineers Pass, Jarrell, TX, 76537

3 Bed
2 Bath
1413 sft

Becket Plan, Sonterra, Jarrell, TX, 76537

3 Bed
2 Bath
1605 sft

113 Green Jay Dr, Jarrell, TX, 76537

Nearby investment properties with comparable prices

3 Bed
2 Bath
1501 sft

113 McNamara Ct, Jarrell, TX, 76537

3 Bed
2 Bath
1389 sft

1006 Gentry Dr, Leander, TX, 78641

3 Bed
2 Bath
1476 sft

1205 E Mesa Park Dr, Round Rock, TX, 78664

2 Bed
2 Bath
1193 sft

147 Blazing Star Dr, Georgetown, TX, 78633

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jarrell at Adams Plan, Sonterra, Jarrell, TX, 76537 uses $89,833 cash to close to unlock $1,348/yr annual cash flow and $112/mo monthly cash flow. Total monthly income runs $2,039/mo, and a $1,326/mo payment keeps the spread at $112/mo. Purchase price stands at $270,990, and rental yield measures 9.03% with $2,039/mo rent. Return on cash invested shows 21.41% in year one, and 5% annual appreciation builds toward $74,870 over five years. Five-year ROI reaches 112.13% and total cumulative return in cash records $100,728. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,039/mo property income covering a $1,326/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Value-oriented families will appreciate the well thought out design of the new construction single-story Adams. A gourmet kitchen with a casual nook adjoining an inviting family room are ideal for family gatherings or entertaining guests. The home's third bedroom is perfect for a nursery or home office. Enjoy your summer nights out on Adam's spacious back patio.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,016 (100%)
Owner Occupied HU	6,922 (86.4%)
Renter Occupied HU	769 ( 9.6%)
Vacant Housing Units	325 ( 4.1%)
Median Home Value	$389,538
Average Home Value	$457,281