Abigail St HOMESITE 540, Charles Town, WV, 25414 | $660/mo Cash Flow

Pending

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1714 sft

301 Yale Dr, Winchester, VA, 22602

2 Bed
2 Bath
1120 sft

66 Park Ave, Harpers Ferry, WV, 25425

3 Bed
2 Bath
1232 sft

572 Mimosa Dr, Martinsburg, WV, 25404

3 Bed
2 Bath
1300 sft

279 Fringe Ln, Hedgesville, WV, 25427

Nearby investment properties with comparable prices

3 Bed
3 Bath
1708 sft

115 Brashear Ct, Martinsburg, WV, 25403

3 Bed
3 Bath
1253 sft

Gentle Breeze Dr HOMESITE 39, Bunker Hill, WV, 25413

3 Bed
3 Bath
1253 sft

Gentle Breeze Dr HOMESITE 36, Bunker Hill, WV, 25413

3 Bed
3 Bath
1253 sft

Gentle Breeze Dr HOMESITE 41, Bunker Hill, WV, 25413

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Charles Town at Abigail St HOMESITE 540, Charles Town, WV, 25414 priced at $300,754 pairs $2,400/mo rent with $660/mo cash flow after a $1,472/mo payment. Total monthly income equals $2,400/mo, and annual cash flow comes to $7,918/yr on $99,700 invested. Return on cash invested is 27.85% in year one, and rental yield stands at 9.58% on a $300,754 basis. Equity gained on principal adds $1,941/yr, and 5% annual appreciation accumulates to $83,093 by year five. Five-year ROI measures 144.9% and total cumulative return in cash reaches $144,465. For financing, Ziffy Mortgage’s DSCR program evaluates $2,400/mo property income against a $1,472/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2025

2,000 sqft lot

$N/A/sqft

No HOA